Monthly Principal & Interest | $1,690.99 |
Monthly Extra Payment (from Oct 2013) | $0.00 |
Property Taxes | $350.00 |
Homeowner's Insurance | $66.67 |
PMI (till Oct 2019) | $136.50 |
HOA Fees | $0.00 |
Down Payment & One-time Expenses | $35,000.00 |
Principal | $315,000.00 |
Extra Payments | $0.00 |
Interest | $293,755.72 |
Taxes, PMI, Insurance & Fees | $160,783.50 |