-
Monthly Principal & Interest $1,690.99 Monthly Extra Payment (from Oct 2013) $0.00 Property Taxes $350.00 Homeowner's Insurance $66.67 PMI (till Oct 2019) $136.50 HOA Fees $0.00 Total Monthly Payment$804,539.22Down Payment & One-time Expenses $35,000.00 Principal $315,000.00 Extra Payments $0.00 Interest $293,755.72 Taxes, PMI, Insurance & Fees $160,783.50 Total of all Payments$804,539.22Mortgage Payment Schedule
(Oct 2013 — Sep 2043)Comparison of Mortgage Payments